Business Plan – CAPI

CAPI | Purpose | Plan | Viability | Plantation Crops | Cultivation

  • Company Name: Crown Agroforestry Plantations Inc. (CAPI)
  • Nature of Business: Sustainable agroforestry plantation development and management.
  • Core Products: Agarwood, sandalwood, nutmeg, cinnamon, ylang-ylang, golden champaca, Manila elemi, frangipani, calamansi/lime.
  • Business Model: Plantation development, contract farming, revenue-sharing with farmers, eco-tourism, and carbon credits.
  • Vision: To be the leading model of profitable, sustainable agroforestry in the Philippines and Southeast Asia.
  • Mission: To integrate forestry and agriculture for biodiversity restoration, climate resilience, and premium market exports.

1. Business Objectives

  • Develop 1,000 hectares of sustainable agroforestry plantations within 10 years.
  • Achieve carbon credits certification for climate financing.
  • Supply raw materials for perfumery, herbal medicine, and food industries.
  • Partner with local farmers & cooperatives for inclusive growth.
  • Provide 10–15% annualized ROI for investors.

2. Company Overview

  • Incorporation: Registered Philippine corporation under Crown Agroforestry Group Inc.
  • Strategic Partners: CvSU, AGAP, local LGUs.
  • Target Market:
    • Domestic & international fragrance industry (agarwood, sandalwood, elemi, champaca oils).
    • Global spice and flavor market (nutmeg, cinnamon, calamansi).
    • Eco-conscious investors seeking green assets (carbon credits, sustainable land).
  • Competitive Advantage:
    • Integration with Crown Organogenesis Protocols Inc. (COPI) for mass propagation.
    • Crown Extraction Solutions Inc. (CESI) for value-added processing (supercritical CO₂ oil extraction).
    • Crown Organic Biofertilizers Inc. (COBI) for organic nutrient inputs.
    • Closed-loop sustainable plantation ecosystem.

3. Market Analysis

Global Drivers:

  • Growing demand for natural essential oils (USD 30B+ market).
  • Carbon markets incentivizing sustainable forestry.
  • Rising luxury fragrance & wellness industries in Middle East, Europe, and Asia.

Philippine Opportunity:

  • Ideal climate for high-value tropical trees.
  • Government support for reforestation & carbon farming.
  • Strategic ASEAN export hub.

Target Markets:

  • Perfumery houses (France, UAE, India).
  • Pharmaceutical & herbal medicine firms.
  • Carbon credit buyers (global ESG investors).
  • Local cooperatives & eco-tourism ventures.

4. Plantation Model & Operations

  • Agroforestry System
    • Core High-Value Trees: Agarwood (Aquilaria malaccensis), Sandalwood, Nutmeg, Cinnamon.
    • Intercropping: Ylang-ylang, champaca, calamansi, herbal undergrowth.
    • Ecological Approach:
      • Biodiversity corridors.
      • Nitrogen-fixing companion trees (e.g., Sesbania, Erythrina).
      • Soil enrichment via compost & COBI biofertilizers.
  • Land Development Strategy
    • Phase 1 (Years 1–3): 100–200 hectares pilot plantations.
    • Phase 2 (Years 4–7): 500–1,000 hectares expansion across Luzon, Visayas, Mindanao.
    • Phase 3 (Year 8 onward): Export hubs, eco-estates, and community-managed plantations.
  • 4.3 Value Chain Integration
    • Planting material: COPI (tissue culture & organogenesis).
    • Inoculation: Crown MycoResin Biotech Inc. (biotech inoculants for resin formation).
    • Harvesting & Extraction: CESI (CO₂ extraction for oils).
    • Export & Marketing: Through Crown Agri Group global distribution network.

5. Revenue Streams

  1. Raw Materials – Agarwood chips, sandalwood logs, nutmeg & cinnamon bark.
  2. Essential Oils – Oud oil, ylang-ylang, champaca, cinnamon oil.
  3. Carbon Credits – Certified carbon sequestration.
  4. Eco-tourism & Agro-estates – Plantation visits, “living estates” through Crown Real Estate Development Inc. (CREDI).
  5. Contract Farming & Outgrower Programs – Revenue-sharing with local farmers & cooperatives.

6. Financial Projections (Illustrative, can refine in Excel model)

  • Initial Investment (100 ha pilot): ₱80M – ₱120M.
  • Annual Maintenance Cost (per ha): ₱30,000 – ₱50,000.
  • Projected Revenues (Year 7–10):
    • Oud oil: $50,000–$120,000/kg (export grade).
    • Sandalwood oil: $2,000–$5,000/kg.
    • Nutmeg & cinnamon: Stable export commodity.
    • Carbon credits: $10–$20/ton CO₂.
  • ROI Timeline: 7–8 years with high-value harvests starting Year 6.
  • Payback Period: 5–7 years (depending on scale).

7. Organizational Structure

  • Executive Leadership
  • Technical & R&D Division
  • Plantation Operations
  • Business Development & Marketing
  • Finance & Administration
  • CSR & Community Engagement

8. Risk Management

  • Biological risks – Pest/disease outbreaks → Controlled via biocontrol & COBI products.
  • Climate risks – Diversified planting across regions + irrigation systems.
  • Market risks – Integrated downstream (CESI extraction, ANOC perfumery brand).
  • Regulatory risks – DENR-EMB permits, CITES compliance for agarwood trade.

9. Sustainability & Social Impact

  • Restoring degraded lands through agroforestry.
  • Providing livelihoods via revenue-sharing with farmers (AGAC cooperative).
  • Capturing carbon and positioning as a climate-positive agribusiness.
  • Strengthening the Philippines as a global hub for perfumery crops.

10. Investment Proposal

  • Funding Sought: ₱200M ($3.5M) for Phase 1 (100–200 ha).
  • Use of Funds: Land development, seedlings, irrigation, inoculation tech, training, processing facilities.
  • Investor Benefits:
    • Equity stake in CAPI.
    • Profit-sharing from high-value crops.
    • Access to carbon credits.
    • Long-term recurring revenues (7–30 years lifespan per tree).
Spread the love